Please fill all required fields
  Basement/Secondary Suite Calculator  
   
  Conditions & Assumptions        
    $1.00        
Time Horizon (40 Years max)
Annual Inflation Rate %
Property Value Annual Growth Rate %
Annual Rental Increases %
Marginal Tax Rate %
  Country
  Mortgage Details  
      Monthly (12)   $1.00  
  Property Information Semi-Monthly (24) Mortgage Balance  
      Bi-Weekly (26) Interest Rate Type
 
Current Property Value Accelerated Bi-Weekly (26) Interest Rate
Down Payment/Current Equity Weekly (52) Amortization (40 Years max)
Financing Level %
Payments per Year
Mortgage Insurance Fees Yes Payments in Mortgage
Finance Mortgage Insurance Fees
No
      Fixed Rate Payment  
  Rental Information Variable Rate Custom Payment  
$1.00
  Suite Sq Ft % of Total Sq Ft USA Repayment Options  
Monthly Rental Income Canada
Bad Debt Costs %
Skip a Payments per Year
Vacancy (Lost Rent) Cost %
Double Up Payment Amount
Annual Insurance Costs
Double Ups Per Year
Annual Property Taxes
Annual Utilities
Lump Sum Payment Amount
Annual Maintenance
Annual Other Costs
Annual Percentage Increase
Unique Payments can be made every year by entering them in the Mortgage Table next to the selected year.
  All results are calculated based on the input variables provided by the user, and assumptions that are believed to be reasonable. UltimateCalculators.com does not make any express or implied warranties with respect to the information or results in connection to this, or any other calculator. UltimateCalculators.com will not be held liable for any losses or damages resulting from any errors or omissions in any information or results, or any action or decision made by users in reliance on any information or results. Please consult a financial professional when making important financial decisions. Parts of this page are copyrighted © 2002-2007 Framtidsforum I&M AB, SWEDEN.  
© Copyright UltimateCalculators.com 2010, All Rights Reserved.
1
                 
  Basement/Secondary Suite Cash Flow Report  
Year Rent Expenses Mortgage Payments Interest Taxes Paid Home Owner Payments
  All results are calculated based on the input variables provided by the user, and assumptions that are believed to be reasonable. UltimateCalculators.com does not make any express or implied warranties with respect to the information or results in connection to this, or any other calculator. UltimateCalculators.com will not be held liable for any losses or damages resulting from any errors or omissions in any information or results, or any action or decision made by users in reliance on any information or results. Please consult a financial professional when making important financial decisions. Parts of this page are copyrighted © 2002-2007 Framtidsforum I&M AB, SWEDEN.  
© Copyright UltimateCalculators.com 2010, All Rights Reserved.
1
  Mortgage Table  
  Year Regular Payment Beginning Balance Total Payments Interest Principle Ending Balance Property Value Owner's Equity Unique Payment Total Extra Payments  
1
  All results are calculated based on the input variables provided by the user, and assumptions that are believed to be reasonable. UltimateCalculators.com does not make any express or implied warranties with respect to the information or results in connection to this, or any other calculator. UltimateCalculators.com will not be held liable for any losses or damages resulting from any errors or omissions in any information or results, or any action or decision made by users in reliance on any information or results. Please consult a financial professional when making important financial decisions. Parts of this page are copyrighted © 2002-2007 Framtidsforum I&M AB, SWEDEN.  
© Copyright UltimateCalculators.com 2010, All Rights Reserved.
#
  Basement/Secondary Suite Strategy Report        
Time Horizon (years)
Unable to load Flash content. The Charts Control requires Flash Player 9.0.45 or higher. You can download the latest version of Flash Player from the Adobe Flash Player Download Center
 
Projected Property Value
Property Value Payments
Projected Mortgage Balance Owner's Equity
Projected Owner's Equity Mortgage Value
Payments by Tenant
Equity from Market Growth Payments By Owner
Equity Purchased by Owner*
Equity Funded by Tenant
Total Projected Equity
Total Payments**
Total Paid by Home Owner
Total Paid by Tenant
% Paid by Home Owner
Mortgage Payments
Total Interest Paid
Total Principle Paid
Total Additional Payments
Total Rent Collected
Total Expenses Paid
Income Tax Paid
*Includes down payment/current equity
**Includes all expenses, taxes and mortgage payments
  At the End of the Mortgage        
Years
Unable to load Flash content. The Charts Control requires Flash Player 9.0.45 or higher. You can download the latest version of Flash Player from the Adobe Flash Player Download Center
 
Projected Property Value
Number of Years to Repay
Total Payments
Number of Payments Made
Home Owner
        Tenant          
Total Payments*
Total Paid by Home Owner*
Total Paid by Tenant
% Paid by Home Owner
*Includes all expenses, taxes and mortgage payments
                     
  All results are calculated based on the input variables provided by the user, and assumptions that are believed to be reasonable. UltimateCalculators.com does not make any express or implied warranties with respect to the information or results in connection to this, or any other calculator. UltimateCalculators.com will not be held liable for any losses or damages resulting from any errors or omissions in any information or results, or any action or decision made by users in reliance on any information or results. Please consult a financial professional when making important financial decisions. Parts of this page are copyrighted © 2002-2007 Framtidsforum I&M AB, SWEDEN.        
© Copyright UltimateCalculators.com 2010, All Rights Reserved.
1